180 billable days in a year equals:
| Overhead | Day | Month | Year |
|---|---|---|---|
| Pay | £302.22 | £4,533.33 | £54,400 |
| Pensions | £53.33 | £800 | £9,600 |
| Corporation tax | £30.89 | £463.28 | £5,560 |
| Accounts | £15.52 | £232.80 | £2,794 |
| Marketing | £11.11 | £166.67 | £2,000 |
| Software | £14.99 | £224.81 | £2,698 |
| Hardware | £16.67 | £250 | £3,000 |
| Utilities | £3.47 | £52 | £624 |
| Insurance | £2.48 | £37.16 | £446 |
| Phone | £2.06 | £30.88 | £370 |
| Stationery | £0.56 | £8.33 | £100 |
| Bank | £0.60 | £9.00 | £108 |
| Total | £454 | £6,808 | £81,700 |
| Rate | Day | Month | Year |
|---|---|---|---|
| £480 | £7,200 | £86,400 |